
| UNAUDITED FINANCIAL RESULTS PROVISIONAL OF THE QUARTER OCTOBER - DECEMBER 2006 |
| Rs - Lakhs |
| S.No | Particulars | 3 Months ended | 9 months ended | Year ended | ||
| 31.12.2006 (Unaudited) |
31.12.2005 ( Unaudited) |
31.12.2006 (Unaudited) |
31.12.2005 (Unaudited) |
31.03.2006 (Audited) |
||
| 1 | Gross Sales / Income from Operations | 12547 | 11730 | 36637 | 34500 | 46925 |
| Less: Excise Duty | 1155 | 1272 | 3435 | 3826 | 5008 | |
| Net Sales / Income from Operations | 11392 | 10458 | 33202 | 30674 | 41917 | |
| 2 | Other Income | 11 | 10 | 86 | 46 | 95 |
| 3 | Total Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade | (-) 100 | (-) 164 | (-) 823 | (-) 528 | -- | |
| b. Consumption of Raw Materials | 4540 | 4249 | 13469 | 12178 | 16048 | |
| c. Stores | 1444 | 1304 | 4366 | 3766 | 5062 | |
| d. Power & Fuel | 1680 | 1782 | 4808 | 4990 | 6717 | |
| e. Staff cost | 700 | 736 | 2117 | 2341 | 3035 | |
| f. Other expenditure | 1868 | 1460 | 5221 | 4540 | 6350 | |
| 4 | Profit before Interest, Depreciation and tax | 1271 | 1101 | 4130 | 3433 | 4800 |
| 5 | Interest | 123 | 150 | 423 | 515 | 625 |
| 6 | Depreciation | 393 | 398 | 1179 | 1193 | 1452 |
| 7 | Profit before tax | 755 | 553 | 2528 | 1725 | 2723 |
| 8 | Taxation : | |||||
| - Provision for Current Tax | 144 | 46 | 482 | 145 | 225 | |
| - MAT Credit Entitlement | -- | -- | -- | -- | (-) 138 | |
| - Transfer to / (from) Deferred tax | (-) 195 | 148 | (-) 656 | 460 | 818 | |
| - Fringe Benefit Tax | 9 | 9 | 22 | 19 | 27 | |
| 9 | Net Profit | 797 | 350 | 2680 | 1101 | 1791 |
| 10 | Paid-up Equity Share Capital (Face value - Rs. 10) | 1125 | 1125 | 1125 | 1125 | 1125 |
| 11 | Reserves, excluding Revaluation Reserves and Deferred Tax (as per Balance Sheet) | 9304 | ||||
| 12 | Basic and diluted EPS for the period, for the year to date and for the previous year (not to be annualised) | 7.08 | 3.11 | 23.82 | 9.79 | 15.92 |
| 13 | Aggregate of Public Shareholding: | |||||
| - Number of Shares | 63 96 321 | 63 80 779 | 63 96 321 | 63 80 779 | 63 88 894 | |
| - Percentage of Shareholding | 56.86% | 56.72% | 56.86% | 56.72% | 56.79% | |
| UNAUDITED FINANCIAL RESULTS PROVISIONAL OF THE QUARTER JULY - SEPTEMBER 2006 |
| Rs - Lakhs |
| S.No | Particulars | 3 Months ended | Half year ended | Year ended | ||
| 30.09.2006 (Unaudited) |
30.09.2005 (Unaudited) |
30.09.2006 (Unaudited) |
30.09.2005 (Unaudited) |
31.03.2006 (Audited) |
||
| 1 | Gross Sales / Income from Operations | 12866 | 12171 | 24090 | 22770 | 46925 |
| Less: Excise Duty | 1188 | 1280 | 2280 | 2554 | 5008 | |
| Net Sales / Income from Operations | 11678 | 10891 | 21810 | 20216 | 41917 | |
| 2 | Other Income | 71 | 33 | 75 | 36 | 95 |
| 3 | Total Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade | 59 | 376 | (-) 723 | (-) 364 | -- | |
| b. Consumption of Raw Materials | 4427 | 3953 | 8929 | 7929 | 16048 | |
| c. Stores | 1501 | 1241 | 2922 | 2462 | 5062 | |
| d. Power & Fuel | 1580 | 1634 | 3128 | 3208 | 6717 | |
| e. Staff cost | 697 | 832 | 1418 | 1605 | 3035 | |
| f. Other expenditure | 1778 | 1673 | 3352 | 3080 | 6350 | |
| 4 | Profit before Interest, Depreciation and tax | 1707 | 1215 | 2859 | 2332 | 4800 |
| 5 | Interest | 155 | 184 | 300 | 365 | 625 |
| 6 | Depreciation | 393 | 397 | 786 | 795 | 1452 |
| 7 | Profit before tax | 1159 | 634 | 1773 | 1172 | 2723 |
| 8 | Taxation : | |||||
| - Provision for Current tax | 221 | 54 | 338 | 99 | 225 | |
| - MAT Credit Entitlement | -- | -- | -- | -- | (-) 138 | |
| - Transfer to / (from) Deferred tax | (-) 301 | 169 | (-) 461 | 312 | 818 | |
| - Fringe Benefit Tax | 5 | 5 | 13 | 10 | 27 | |
| 9 | Net Profit | 1234 | 406 | 1883 | 751 | 1791 |
| 10 | Paid-up Equity Share Capital (Face value - Rs. 10) | 1125 | 1125 | 1125 | 1125 | 1125 |
| 11 | Reserves, excluding Revaluation Reserves and Deferred Tax (as per Balance Sheet) | 9304 | ||||
| 12 | Basic and diluted EPS for the period, for the year to date and for the previous year (not to be annualised) | 10.97 | 3.61 | 16.74 | 6.68 | 15.92 |
| 13 | Aggregate of Public Shareholding: | |||||
| - Number of Shares | 63 95 786 | 63 79 085 | 63 95 786 | 63 79 085 | 63 88 894 | |
| - Percentage of Shareholding | 56.85% | 56.70% | 56.85% | 56.70% | 56.79% | |
| UNAUDITED FINANCIAL RESULTS PROVISIONAL OF THE QUARTER APRIL - JUNE 2006 |
| Rs - Lakhs |
| S.No | Particulars | 3 months ended | 3 Months ended | Year ended |
| 30.06.2006 (Unaudited) |
30.06.2005 (Unaudited) |
31.03.2006 (Audited) |
||
| 1 | Gross Sales / Income from Operations | 11224 | 10599 | 46925 |
| Less: Excise Duty | 1092 | 1274 | 5008 | |
| Net Sales / Income from Operations | 10132 | 9325 | 41917 | |
| 2 | Other Income | 4 | 3 | 95 |
| 3 | Total Expenditure: | |||
| a. Increase / decrease in Stock-in-trade | (-) 782 | (-) 740 | -- | |
| b. Consumption of Raw Materials | 4502 | 3976 | 16048 | |
| c. Stores | 1421 | 1221 | 5062 | |
| d. Power & Fuel | 1548 | 1574 | 6717 | |
| e. Staff cost | 721 | 773 | 3035 | |
| f. Other expenditure | 1574 | 1407 | 6350 | |
| 4 | Profit before Interest, Depreciation and Tax | 1152 | 1117 | 4800 |
| 5 | Interest | 145 | 181 | 625 |
| 6 | Depreciation | 393 | 398 | 1452 |
| 7 | Profit before Tax | 614 | 538 | 2723 |
| 8 | Taxation : | |||
| - Provision for Current tax | 117 | 45 | 225 | |
| - MAT Credit Entitlement | -- | -- | (-) 138 | |
| - Transfer to / (from) Deferred tax | (-) 160 | 143 | 818 | |
| - Fringe Benefit tax | 8 | 5 | 27 | |
| 9 | Net Profit | 649 | 345 | 1791 |
| 10 | Paid-up Equity Share Capital (Face value - Rs. 10) | 1125 | 1125 | 1125 |
| 11 | Reserves, excluding Revaluation Reserves and Deferred Tax (as per Balance Sheet) | 9304 | ||
| 12 | Basic and diluted EPS for the period, for the year to date and for the previous year (not to be annualised) | 5.77 | 3.07 | 15.92 |
| 13 | Aggregate of Public Shareholding: | |||
| - Number of Shares | 63 95 899 | 63 79 085 | 63 88 894 | |
| - Percentage of Shareholding | 56.85% | 56.70% | 56.79% |
| AUDITED FINANCIAL RESULTS FOR 2006-07 |
| Rs - lakhs |
S.No |
Particulars | 9 Months ended | 3 Months ended | 3 Months ended | Year ended | Year ended |
| 31.12.2006 (Unaudited) |
31.03.2007 (Unaudited) |
31.03.2006 (Unaudited) |
31.03.2007 (Audited) |
31.03.2006 (Audited) |
||
1 |
Gross Sales / Income from Operations | 36637 |
13753 |
12425 |
50390 |
46925 |
| Less: Excise Duty | 3435 |
1195 |
1182 |
4630 |
5008 |
|
| Net Sales / Income from Operations | 33202 |
12558 |
11243 |
45760 |
41917 |
|
2 |
Other Income | 86 |
78 |
49 |
164 |
95 |
3 |
Total Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade | (-) 822 |
822 |
528 |
-- |
-- |
|
| b. Consumption of Raw Materials | 13469 |
4197 |
3870 |
17666 |
16048 |
|
| c. Stores | 4417 |
1749 |
1302 |
6166 |
5068 |
|
| d. Power & Fuel | 4808 |
1660 |
1727 |
6468 |
6717 |
|
| e. Staff cost | 2117 |
710 |
694 |
2827 |
3035 |
|
| f. Other expenditure | 5169 |
1282 |
1804 |
6451 |
6344 |
|
4 |
Profit before Interest, Depreciation and tax | 4130 |
2216 |
1367 |
6346 |
4800 |
5 |
Interest | 423 |
70 |
110 |
493 |
625 |
6 |
Depreciation | 1179 |
304 |
259 |
1483 |
1452 |
7 |
Profit before tax | 2528 |
1842 |
998 |
4370 |
2723 |
8 |
Taxation : | |||||
| - Provision for Current tax | 482 |
2 |
80 |
484 |
225 |
|
| - MAT Credit Entitlement | -- |
-- |
(-) 138 |
-- |
(-) 138 |
|
| - MAT Credit availed | -- |
81 |
-- |
81 |
-- |
|
| - Transfer (from) / to Deferred tax | (-) 656 |
295 |
358 |
(-) 361 |
818 |
|
| - Fringe Benefit tax | 22 |
4 |
8 |
26 |
27 |
|
9 |
Net Profit | 2680 |
1460 |
690 |
4140 |
1791 |
10 |
Paid-up Equity Share Capital (Face value - Rs 10) | 1125 |
1125 |
1125 |
1125 |
1125 |
11 |
Reserves, excluding Revaluation Reserves and Deferred Tax (as per Balance Sheet) | 12983 |
9304 |
|||
12 |
Basic and diluted EPS for the period, for the year to date and for the previous year (not to be annualised) | 23.82 |
12.98 |
6.13 |
36.80 |
15.92 |
13 |
Aggregate of Public Shareholding: | |||||
| - Number of Shares | 63 96 321 |
63 95 179 |
63 88 894 |
63 95 179 |
63 88 894 |
|
| - Percentage of Shareholding | 56.86% |
56.85% |
56.79% |
56.85% |
56.79% |