
| UNAUDITED FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER OCTOBER - DECEMBER 2007 |
| (Rs lakhs) |
| S.No | Particulars | 3 Months ended | 9 months ended | Year ended | ||
| 31.12.2007 (Unaudited) |
31.12.2006 (Unaudited) |
31.12.2007 (Unaudited) |
31.12.2006 (Unaudited) |
31.03.2007 (Audited) |
||
| 1 | Gross Sales / Income from Operations | 13537 | 12547 | 40047 | 36637 | 50390 |
| Less: Excise Duty | 1333 | 1155 | 4055 | 3435 | 4630 | |
| Net Sales / Income from Operations | 12204 | 11392 | 35992 | 33202 | 45760 | |
| 2 | Other Income | 12 | 11 | 60 | 86 | 164 |
| 3 | Total Income | 12216 | 11403 | 36052 | 33288 | 45924 |
| 4 | Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade and work-in-progress | (-) 331 | (-) 128 | (-) 1067 | (-) 910 | (-) 221 | |
| b. Consumption of Raw Materials | 4218 | 4540 | 12881 | 13469 | 17666 | |
| c. Stores | 1793 | 1479 | 5433 | 4416 | 6166 | |
| d. Power & Fuel | 1538 | 1680 | 4556 | 4808 | 6468 | |
| e. Staff cost | 824 | 700 | 2593 | 2117 | 2827 | |
| f. Depreciation | 458 | 393 | 1298 | 1179 | 1483 | |
| g. Other expenditure | 1701 | 1861 | 4930 | 5258 | 6672 | |
| Total | 10201 | 10525 | 30624 | 30337 | 41061 | |
| 5 | Interest | 140 | 123 | 416 | 423 | 493 |
| 6 | Exceptional Items | -- | -- | -- | -- | -- |
| 7 | Profit from Ordinary Activities before tax | 1875 | 755 | 5012 | 2528 | 4370 |
| 8 | Tax Expense | 518 | (-) 42 | 1102 | (-) 152 | 230 |
| 9 | Profit from Ordinary Activities after tax | 1357 | 797 | 3910 | 2680 | 4140 |
| 10 | Extra-ordinary Items | -- | -- | -- | -- | -- |
| 11 | Net Profit for the period | 1357 | 797 | 3910 | 2680 | 4140 |
| 12 | Paid-up Equity Share Capital (Face value - Rs. 10) | 1125 | 1125 | 1125 | 1125 | 1125 |
| 13 | Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous year | 12983 | ||||
| 14 | Earnings Per Share (EPS) a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
12.06 |
7.08 |
34.76 |
23.82 |
36.80 |
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 12.06 | 7.08 | 34.76 | 23.82 | 36.80 | |
| 15 | Public Shareholding : | |||||
| - Number of Shares | 6404355 | 6396321 | 6404355 | 6396321 | 6395179 | |
| - Percentage of Shareholding | 56.93% | 56.86% | 56.93% | 56.86% | 56.85% | |
| UNAUDITED FINANCIAL RESULTS PROVISIONAL OF THE QUARTER JULY - SEPTEMBER 2007 |
| Rs lakhs |
S.No |
Particulars | 3 Months ended | Half year ended | Year ended | ||
| 30.09.2007 (Unaudited) |
30.09.2006 (Unaudited) |
30.09.2007 (Unaudited) |
30.09.2006 (Unaudited) |
31.03.2007 (Audited) |
||
1 |
Gross Sales / Income from Operations | 14388 |
12866 |
26510 |
24090 |
50390 |
| Less: Excise Duty | 1435 |
1188 |
2722 |
2280 |
4630 |
|
| Net Sales / Income from Operations | 12953 |
11678 |
23788 |
21810 |
45760 |
|
2 |
Other Income | 40 |
71 |
48 |
75 |
164 |
3 |
Total Income | 12993 |
11749 |
23836 |
21885 |
45924 |
4 |
Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-progress | 205 |
69 |
(-) 736 |
(-) 783 |
(-) 221 |
|
| b. Consumption of Raw Materials | 4439 |
4427 |
8663 |
8929 |
17666 |
|
| c. Stores | 1857 |
1511 |
3640 |
2938 |
6166 |
|
| d. Power & Fuel | 1500 |
1580 |
3018 |
3128 |
6468 |
|
| e. Staff cost | 968 |
697 |
1769 |
1418 |
2827 |
|
| f. Depreciation | 420 |
393 |
840 |
786 |
1483 |
|
| g. Other expenditure | 1763 |
1758 |
3229 |
3396 |
6672 |
|
| Total | 11152 |
10435 |
20423 |
19812 |
41061 |
|
5 |
Interest | 122 |
155 |
276 |
300 |
493 |
6 |
Exceptional Items | -- |
-- |
-- |
-- |
-- |
7 |
Profit from Ordinary Activities before tax | 1719 |
1159 |
3137 |
1773 |
4370 |
8 |
Tax Expense | 320 |
(-) 75 |
584 |
(-) 110 |
230 |
9 |
Net profit from Ordinary Activities after tax | 1399 |
1234 |
2553 |
1883 |
4140 |
10 |
Extra-ordinary Items | -- |
-- |
-- |
-- |
-- |
11 |
Net profit for the period | 1399 |
1234 |
2553 |
1883 |
4140 |
12 |
Paid-up Equity
Share Capital (Face value Rs10) |
1125 |
1125 |
1125 |
1125 |
1125 |
13 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance sheet of previous year | 12983 |
||||
14 |
Earnings Per Share (EPS) | |||||
a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
12.44 |
10.97 |
22.69 |
16.74 |
36.80 |
|
| b.Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 12.44 |
10.97 |
22.69 |
16.74 |
36.80 |
|
15 |
Public Shareholding : | |||||
| - Number of Shares | 6401404 |
6395786 |
6401404 |
6395786 |
6395179 |
|
| - Percentage of Shareholding | 56.90% |
56.85% |
56.90% |
56.85% |
56.85% |
|
2.
Investor complaints :
- Pending at the beginning of the Quarter Nil
- Received and disposed off during the Quarter Nil
- Un-resolved at the end of the Quarter Nil
3. The implementation of the Mill Development Plan is in progress. Due to delay in supply
of some key equipments, the Project completion may get extended to March 2008.
4. Figures have been re-grouped, wherever necessary, to conform to current quarter's
classification.
5. The above results were reviewed by the Audit Committee of the Board and approved
by the Board of Directors at the meeting held on October 25, 2007. The statutory
Auditors of the Company have carried out a Limited Review of the results for the
quarter / half year ended September 30, 2007.
| UNAUDITED FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER APRIL - JUNE 2007 |
| Rs lakhs |
| S.No. | Particulars | 3 months ended | 3 Months ended | Year ended |
| 30.06.2007 (Unaudited) |
30.06.2006 (Unaudited) |
31.03.2007 (Audited) |
||
| 1 | Gross Sales / Income from Operations | 12122 | 11224 | 50390 |
| Less: Excise Duty | 1287 | 1092 | 4630 | |
| Net Sales / Income from Operations | 10835 | 10132 | 45760 | |
| 2 | Other Income | 8 | 4 | 164 |
| 3 | Total Expenditure : | |||
| a. Increase / decrease in Stock-in-trade | (-) 879 | (-) 782 | -- | |
| b. Consumption of Raw Materials | 4224 | 4502 | 17666 | |
| c. Stores | 1783 | 1421 | 6166 | |
| d. Power & Fuel | 1518 | 1548 | 6468 | |
| e. Staff cost | 801 | 721 | 2827 | |
| f. Other expenditure | 1404 | 1574 | 6451 | |
| 4 | Profit before Interest, Depreciation and Tax | 1992 | 1152 | 6346 |
| 5 | Interest | 154 | 145 | 493 |
| 6 | Depreciation | 420 | 393 | 1483 |
| 7 | Profit before Tax | 1418 | 614 | 4370 |
| 8 | Taxation : | |||
| - Provision for Current tax | 253 | 117 | 484 | |
| - MAT Credit Entitlement | -- | -- | -- | |
| - MAT Credit availed | -- | -- | 81 | |
| - Transfer to / (from) Deferred tax | 4 | (-)160 | (-)361 | |
| - Fringe Benefit tax | 7 | 8 | 26 | |
| 9 | Net Profit | 1154 | 649 | 4140 |
| 10 | Paid-up Equity
Share Capital (Face value - Rs. 10) |
1125 | 1125 | 1125 |
| 11 | Reserves, excluding
Revaluation Reserves
and Deferred Tax (as per Balance Sheet) |
12983 | ||
| 12 | Basic and diluted EPS for the period, for the year to date and for the previous year (not to be annualised) | 10.26 | 5.77 | 36.80 |
| 13 | Aggregate of Public Shareholding: | |||
| - Number of Shares | 64 00 061 | 63 95 899 | 63 95 179 | |
| - Percentage of Shareholding | 56.89% | 56.85% | 56.85% |
| AUDITED FINANCIAL RESULTS FOR 2007-08 |
| (Rs lakhs) |
S.No |
Particulars | 3 Months ended | Year ended | ||
| 31.03.2008 (Unaudited) |
31.03.2007 (Unaudited) |
31.03.2008 (Audited) |
31.03.2007 (Audited) |
||
1 |
Gross Sales / Income from Operations | 14676 |
13753 |
54723 |
50390 |
| Less: Excise Duty | 1164 |
1195 |
5219 |
4630 |
|
| Net Sales / Income from Operations | 13512 |
12558 |
49504 |
45760 |
|
2 |
Other Income | 77 |
78 |
137 |
164 |
3 |
Total Income | 13589 |
12636 |
49641 |
45924 |
4 |
Expenditure: | ||||
| a. Increase / decrease in Stock-in-trade and Work-in-Progress | 921 |
689 |
(-) 146 |
(-) 221 |
|
| b. Consumption of Raw materials | 5134 |
4197 |
18015 |
17666 |
|
| c. Stores | 1912 |
1750 |
7345 |
6166 |
|
| d. Power & Fuel | 1747 |
1660 |
6303 |
6468 |
|
| e. Staff cost | 742 |
710 |
3335 |
2827 |
|
| f. Depreciation | 444 |
304 |
1742 |
1483 |
|
| g. Other expenditure | 1569 |
1414 |
6499 |
6672 |
|
| Total | 12469 |
10724 |
43093 |
41061 |
|
5 |
Interest | 81 |
70 |
497 |
493 |
6 |
Exceptional items | -- |
-- |
-- |
-- |
7 |
Profit from Ordinary Activities before tax | 1039 |
1842 |
6051 |
4370 |
8 |
Tax expense | 370 |
382 |
1472 |
230 |
9 |
Net Profit from Ordinary Activities after tax | 669 |
1460 |
4579 |
4140 |
10 |
Extra-ordinary items | -- |
-- |
-- |
-- |
11 |
Net Profit for the period | 669 |
1460 |
4579 |
4140 |
12 |
Paid-up Equity Share Capital (Face value - Rs 10) | 1125 |
1125 |
1125 |
1125 |
13 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous year | 17086 |
12983 |
||
| 14 | Earnings Per Share (EPS) | ||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
5.94 |
12.98 |
40.70 |
36.80 |
|
| b. Basic and diluted
EPS after extra-ordinary items for the period,
for the year to date
and for the previous
year (not to be annualised) |
5.94 |
12.98 |
40.70 |
36.80 |
|
| 15 | Public Sharehodling: | ||||
| - Number of Shares | 64 08 130 |
63 95 179 |
64 08 130 |
63 95 179 |
|
| - Percentage of Shareholding | 56.96% |
56.85% |
56.96% |
56.85% |
|