
| UNAUDITED FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER OCTOBER - DECEMBER 2008 |
| Rs lakhs |
| Sl. No |
Particulars | 3 Months ended | 9 months ended | Year ended | ||
| 31.12.2008 (Unaudited) |
31.12.2007 (Unaudited) |
31.12.2008 (Unaudited) |
31.12.2007 (Unaudited) |
31.03.2008 (Audited) |
||
1 |
Gross Sales / Income from Operations | 14703 |
13537 |
41044 |
40047 |
54723 |
| Less: Excise Duty | 824 |
1333 |
2704 |
4055 |
5219 |
|
| Net Sales / Income from Operations | 13879 |
12204 |
38340 |
35992 |
49504 |
|
2 |
Other Operating Income | 8 |
4 |
25 |
24 |
101 |
3 |
Total Income | 13887 |
12208 |
38365 |
38016 |
49605 |
4 |
Expenditure | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-progress | 218 |
(-) 331 |
(-) 813 |
(-) 1067 |
(-) 146 |
|
| b. Consumption of Raw Materials | 4312 |
4218 |
13603 |
12881 |
18015 |
|
| c. Stores | 2382 |
1793 |
6319 |
5433 |
7345 |
|
| d. Power & Fuel | 2796 |
1538 |
6804 |
4556 |
6303 |
|
| e. Employees cost | 793 |
824 |
2307 |
2593 |
3335 |
|
| f. Depreciation | 828 |
458 |
1805 |
1298 |
1742 |
|
| g. Other expenditure | 1741 |
1701 |
5542 |
4930 |
6499 |
|
| Total | 13070 |
10201 |
35567 |
30624 |
43093 |
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items | 817 |
2007 |
2798 |
5392 |
6512 |
6 |
Other Income | 3 |
8 |
31 |
36 |
36 |
7 |
Profit before Interest and Exceptional Items | 820 |
2015 |
2829 |
5428 |
6548 |
8 |
Interest | 743 |
140 |
1042 |
416 |
497 |
9 |
Profit after Interest but before Exceptional Items | 77 |
1875 |
1787 |
5012 |
6051 |
10 |
Exceptional Items | -- |
-- |
-- |
-- |
-- |
11 |
Profit from Ordinary Activities before tax | 77 |
1875 |
1787 |
5012 |
6051 |
12 |
Tax expense | 35 |
518 |
654 |
1102 |
1472 |
13 |
Net profit from Ordinary Activities after tax | 42 |
1357 |
1133 |
3910 |
4579 |
14 |
Extra-ordinary Items | -- |
-- |
-- |
-- |
-- |
15 |
Net profit for the period | 42 |
1357 |
1133 |
3910 |
4579 |
16 |
Paid-up Equity
Share Capital (Face value Rs 10) |
1125 |
1125 |
1125 |
1125 |
1125 |
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance sheet of previous accounting year | 17086 |
||||
18 |
Earnings Per Share (EPS) | |||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 0.37 |
12.06 |
10.70 |
34.76 |
40.70 |
|
| b.Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 0.37 |
12.06 |
10.70 |
34.76 |
40.70 |
|
19 |
Public Shareholding : | |||||
| - Number of Shares | 6419123 |
6404355 |
6419123 |
6404355 |
6408130 |
|
| - Percentage of Shareholding | 57.06% |
56.93% |
57.06% |
56.93% |
56.96% |
|
2.
Investor complaints :
- Pending at the beginning of the Quarter Nil
- Received and disposed off during the Quarter 1
- Un-resolved at the end of the Quarter Nil
3. Erection and commissioning of the Chlorine Dioxide Plant was completed during the
Quarter and all the equipment that form part of Mill Development Plan are in
continuous operation.
4. The Profit for the Quarter October - December 2008 and for the nine month period
ended December 2008, was impacted to the extent of Rs 886 lakhs and Rs 1917
lakhs,respectively, due to depreciation in the value of Indian Rupee against US$ in
respect of import bills for Coal and Wood Pulp and Foreign Currency Loans.
5. Figures have been re-grouped, wherever necessary, to conform to current quarter's
classification.
6. The above results were reviewed by the Audit Committee of the Board and approved
by the Board of Directors at the meeting held on January 24 2009. The statutory
Auditors of the Company have carried out a Limited Review of the results for the
quarter ended December 31, 2008.
| UNAUDITED FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER JULY - SEPTEMBER 2008 |
| Rs lakhs |
Sl.No |
Particulars | 3 Months ended | 6 Months ended | Year ended | ||
| 30.09.2008 (Unaudited) |
30.09.2007 (Unaudited) |
30.09.2008 (Unaudited) |
30.09.2007 (Unaudited) |
31.03.2008 (Audited) |
||
1 |
Gross Sales / Income from Operations | 14332 |
14388 |
26341 |
26510 |
54723 |
| Less: Excise Duty | 979 |
1435 |
1880 |
2722 |
5219 |
|
| Net Sales / Income from Operations | 13353 |
12953 |
24461 |
23788 |
49504 |
|
2 |
Other Operating Income | 7 |
8 |
17 |
16 |
101 |
3 |
Total Income | 13360 |
12961 |
24478 |
23804 |
49605 |
4 |
Expenditure | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-progress | (-) 23 |
205 |
(-) 1031 |
(-) 736 |
(-) 146 |
|
| b. Consumption of Raw Materials | 4604 |
4439 |
9291 |
8663 |
18015 |
|
| c. Stores | 2148 |
1857 |
3937 |
3640 |
7345 |
|
| d. Power & Fuel | 2294 |
1500 |
4008 |
3018 |
6303 |
|
| e. Employees cost | 724 |
968 |
1514 |
1769 |
3335 |
|
| f. Depreciation | 512 |
420 |
977 |
840 |
1742 |
|
| g. Other expenditure | 2198 |
1763 |
3801 |
3229 |
6499 |
|
| Total | 12457 |
11152 |
22497 |
20423 |
43093 |
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items | 903 |
1809 |
1981 |
3381 |
6512 |
6 |
Other Income | 28 |
32 |
28 |
32 |
36 |
7 |
Profit before Interest and Exceptional Items | 931 |
1841 |
2009 |
3413 |
6548 |
8 |
Interest | 204 |
122 |
299 |
276 |
497 |
9 |
Profit after Interest but before Exceptional Items | 727 |
1719 |
1710 |
3137 |
6051 |
10 |
Exceptional Items | -- |
-- |
-- |
-- |
-- |
11 |
Profit from Ordinary Activities before tax | 727 |
1719 |
1710 |
3137 |
6051 |
12 |
Tax expense | 265 |
320 |
619 |
584 |
1472 |
13 |
Net profit from Ordinary Activities after tax | 462 |
1399 |
1091 |
2553 |
4579 |
14 |
Extra-ordinary Items | -- |
-- |
-- |
-- |
-- |
15 |
Net profit for the period | 462 |
1399 |
1091 |
2553 |
4579 |
16 |
Paid-up Equity
Share Capital (Face value Rs10) |
1125 |
1125 |
1125 |
1125 |
1125 |
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance sheet of previous year | 17086 |
||||
18 |
Earnings Per Share (EPS) | |||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 4.11 |
12.44 |
9.70 |
22.69 |
40.70 |
|
| b.Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 4.11 |
12.44 |
9.70 |
22.69 |
40.70 |
|
19 |
Public Shareholding : | |||||
| - Number of Shares | 6419758 |
6401404 |
6419758 |
6401404 |
6408130 |
|
| - Percentage of Shareholding | 57.06% |
56.90% |
57.06% |
56.90% |
56.96% |
|
2.
Investor complaints :
- Pending at the beginning of the Quarter Nil
- Received and disposed off during the Quarter 1
- Un-resolved at the end of the Quarter Nil
3. Chlorine Dioxide Plant is under trial run. Erection and commissioning of all remaining
equipment under the Mill Development Plan have been completed during the quarter
and the equipment are in continuous operation.
4. The Profit for the Quarter is after making a provision of Rs 840 lakhs for the
depreciation in the value of Indian Rupee against US$ in respect of import
bills for Coal and Wood Pulp
and foreign currency loans.
(Rs 1031 lakhs for the half year).
5. Figures have been re-grouped, wherever necessary, to conform to current quarter's
classification.
6. The above results were reviewed by the Audit Committee of the Board and approved
by the Board of Directors at the meeting held on October 18, 2008. The statutory
Auditors of the Company have carried out a Limited Review of the results for the
quarter ended September 30, 2008.
| UNAUDITED FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER APRIL - JUNE 2008 |
| Rs lakhs |
| Sl.No. | Particulars | 3 months ended | 3 Months ended | Year ended |
| 30.06.2008 (Unaudited) |
30.06.2007 (Unaudited) |
31.03.2008 (Audited) |
||
| 1 | Gross Sales / Income from Operations | 12009 | 12122 | 54723 |
| Less: Excise Duty | 901 | 1287 | 5219 | |
| Net Sales / Income from Operations | 11108 | 10835 | 49504 | |
| 2 | Other Income | 10 | 8 | 137 |
| 3 | Total Income | 11118 | 10843 | 49641 |
| 4 | Expenditure | |||
| a. Increase / decrease in Stock-in-trade and work-in-progress | (-) 1008 | (-) 941 | (-) 146 | |
| b. Consumption of Raw Materials | 4687 | 4224 | 18015 | |
| c. Stores | 1789 | 1783 | 7345 | |
| d. Power & Fuel | 1714 | 1518 | 6303 | |
| e. Staff cost | 790 | 801 | 3335 | |
| f. Depreciation | 465 | 420 | 1742 | |
| g. Other expenditure | 1603 | 1466 | 6499 | |
| Total | 10040 | 9271 | 43093 | |
| 5 | Interest | 95 | 154 | 497 |
| 6 | Exceptional items | -- | -- | -- |
| 7 | Profit from Ordinary Activities before Tax | 983 | 1418 | 6051 |
| 8 | Tax expense | 354 | 264 | 1472 |
| 9 | Net Profit from Ordinary Activities after tax | 629 | 1154 | 4579 |
| 10 | Extra-ordinary items | -- | -- | -- |
| 11 | Net Profit for the period | 629 | 1154 | 4579 |
| 12 | Paid-up Equity
Share Capital (Face value Rs. 10) |
1125 | 1125 | 1125 |
| 13 | Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous year | 17086 | ||
| 14 | Earnings Per Share (EPS) a) Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
5.59 |
10.26 |
40.70 |
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year
(not to be annualised) |
5.59 | 10.26 | 40.70 | |
| 15 | Public Shareholding : |
|||
| - Number of Shares | 64 16 384 | 64 00 061 | 64 08 130 | |
| - Percentage of Shareholding | 57.03% | 56.89% | 56.96% |
| AUDITED FINANCIAL RESULTS FOR 2008-09 |
| Rs lakhs |
Sl.No |
Particulars | 3 Months ended | Year ended | ||
| 31.03.2009 (Unaudited) |
31.03.2008 (Unaudited) |
31.03.2009 (Audited) |
31.03.2008 (Audited) |
||
1 |
Gross Sales / Income from Operations | 15072 |
14676 |
56116 |
54723 |
| Less: Excise Duty | 501 |
1164 |
3205 |
5219 |
|
| Net Sales / Income from Operations | 14571 |
13512 |
52911 |
49504 |
|
2 |
Other Operating Income | 27 |
77 |
52 |
101 |
3 |
Total Income | 14598 |
13589 |
52963 |
49605 |
4 |
Expenditure: | ||||
| a. Increase / decrease
in Stock- in-trade and Work-in-Progress |
1122 |
921 |
309 |
(-) 146 |
|
| b. Consumption of Raw materials | 3546 |
5134 |
17149 |
18015 |
|
| c. Stores | 2350 |
1912 |
8669 |
7345 |
|
| d. Power & Fuel | 2675 |
1747 |
9479 |
6303 |
|
| e. Employees cost | 877 |
742 |
3184 |
3335 |
|
| f. Depreciation | 824 |
444 |
2629 |
1742 |
|
| g. Other expenditure | 1942 |
1569 |
7484 |
6499 |
|
| Total | 13336 |
12469 |
48903 |
43093 |
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items | 1262 |
1120 |
4060 |
6512 |
6 |
Other Income | -- |
-- |
31 |
36 |
7 |
Profit before Interest and Exceptional Items | 1262 |
1120 |
4091 |
6548 |
8 |
Interest | 658 |
81 |
1700 |
497 |
9 |
Profit after Interest but before Exceptional Items | 604 |
1039 |
2391 |
6051 |
10 |
Exceptional Items | -- |
-- |
-- |
-- |
11 |
Profit from Ordinary Activities before tax | 604 |
1039 |
2391 |
6051 |
12 |
Tax Expense | 234 |
370 |
888 |
1472 |
13 |
Net Profit from Ordinary Activities after tax | 370 |
669 |
1503 |
4579 |
14 |
Extra-ordinary items | -- |
-- |
-- |
-- |
15 |
Net Profit for the period | 370 |
669 |
1503 |
4579 |
16 |
Paid-up Equity Share Capital (Face value - Rs 10) | 1125 |
1125 |
1125 |
1125 |
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year | 18128 |
17086 |
||
18 |
Earnings Per Share (EPS) | ||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
3.29 |
5.94 |
13.36 |
40.70 |
|
| b. Basic and diluted
EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
3.29 |
5.94 |
13.36 |
40.70 |
|
19 |
Public Sharehodling : | ||||
| - Number of Shares | 64 40 139 |
64 08 130 |
64 40 139 |
64 08 130 |
|
| - Percentage of Shareholding | 57.25% |
56.96% |
57.25% |
56.96% |
|
20 |
Promoter and Promoter Group Shareholding : | ||||
| (a) Pledged / Encumbered : - Number of Shares |
0 |
0 |
|||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0 |
0 |
|||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0 |
0 |
|||
| (b) Non-encumbered : - Number of Shares |
4809861 |
4809861 |
|||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100% |
100% |
|||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.75% |
42.75% |
|||