
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER OCTOBER - DECEMBER 2009 |
| Rs lakhs |
| Sl. No |
Particulars | 3 Months ended | 9 months ended | Year ended | ||
| 31.12.2009 (Unaudited) |
31.12.2008 (Unaudited) |
31.12.2009 (Unaudited) |
31.12.2008 (Unaudited) |
31.03.2009 (Audited) |
||
|
1
|
Gross Sales / Income from Operations |
13001
|
14703
|
38939
|
41044
|
56116
|
| Less: Excise Duty |
491
|
824
|
1553
|
2704
|
3205
|
|
| Net Sales / Income from Operations |
12510
|
13879
|
37386
|
38340
|
52911
|
|
|
2
|
Other Operating Income |
16
|
8
|
35
|
25
|
52
|
|
3
|
Total Income |
12526
|
13887
|
37421
|
38365
|
52963
|
|
4
|
Expenditure | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-progress |
(-) 232
|
218
|
(-) 1160
|
(-) 813
|
309
|
|
| b. Consumption of Raw Materials |
3161
|
4312
|
9119
|
13603
|
17149
|
|
| c. Stores and Chemicals |
2408
|
2382
|
7225
|
6319
|
8669
|
|
| d. Power and Fuel |
1850
|
2796
|
5881
|
6804
|
9479
|
|
| e. Employees cost |
856
|
793
|
2523
|
2307
|
3184
|
|
| f. Depreciation |
850
|
828
|
2540
|
1805
|
2629
|
|
| g. Other expenditure |
1746
|
1741
|
4975
|
5542
|
7484
|
|
| Total |
10639
|
13070
|
31103
|
35567
|
48903
|
|
|
5
|
Profit from Operations before Other Income, Interest and Exceptional Items |
1887
|
817
|
6318
|
2798
|
4060
|
|
6
|
Other Income | 1 |
3
|
72 |
31
|
31
|
|
7
|
Profit before Interest and Exceptional Items |
1888
|
820
|
6390
|
2829
|
4091
|
|
8
|
Interest |
510
|
743
|
1729
|
1042
|
1700
|
|
9
|
Profit after Interest but before Exceptional Items |
1378
|
77
|
4661
|
1787
|
2391
|
|
10
|
Exceptional Items |
--
|
--
|
--
|
--
|
--
|
|
11
|
Profit from Ordinary Activities before tax |
1378
|
77
|
4661
|
1787
|
2391
|
|
12
|
Tax expense |
487
|
35
|
1648
|
654
|
888
|
|
13
|
Net profit from Ordinary Activities after tax |
891
|
42
|
3013
|
1133
|
1503
|
|
14
|
Extra-ordinary Items |
--
|
--
|
--
|
--
|
--
|
|
15
|
Net profit for the period |
891
|
42
|
3013
|
1133
|
1503
|
|
16
|
Paid-up Equity Share Capital (Face value Rs 10) |
1125
|
1125
|
1125
|
1125
|
1125
|
|
17
|
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance sheet of previous accounting year |
18128
|
||||
|
18
|
Earnings Per Share (EPS) | |||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
7.92
|
0.37
|
26.78
|
10.07
|
13.36
|
|
| b.Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
7.92
|
0.37
|
26.78
|
10.07
|
13.36
|
|
|
19
|
Public Shareholding : | |||||
| - Number of Shares |
64 39 376
|
64 19 123
|
64 39 376
|
64 19 123
|
64 40 139
|
|
| - Percentage of Shareholding |
57.24%
|
57.06%
|
57.24%
|
57.06%
|
57.25%
|
|
|
20
|
Promoter and Promoter Group Shareholding : | |||||
| (a) Pledged / Encumbered :
- Number of Shares |
0
|
|
0
|
|
0
|
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0
|
|
0
|
|
0
|
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0
|
|
0
|
|
0
|
|
| (b) Non-encumbered:
- Number of Shares |
48 10 624
|
48 10 624
|
|
48 09 861
|
||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100%
|
100%
|
|
100%
|
||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.76%
|
42.76%
|
|
42.75%
|
||
2.
Investor complaints :
-
Pending at the beginning of the Quarter
Nil
-
Received and disposed off during the Quarter
Nil
-
Un-resolved at the end of the Quarter
Nil
3.
Figures have been re-grouped, wherever necessary, to conform to
current quarter's
classification.
4. The above results were reviewed by the Audit Committee of the Board
and approved
by
the Board of Directors at the respective meetings held on January 22,
2010 and
January
23, 2010. The Statutory
Auditors of the Company have carried out a Limited
Review
of
the results for the quarter ended December 31, 2009.
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER JULY - SEPTEMBER 2009 |
| Rs lakhs |
|
Sl.No
|
Particulars | 3 Months ended | 6 Months ended | Year Ended | ||
| 30.09.2009 (Unaudited) |
30.09.2008 (Unaudited) |
30.09.2009 (Unaudited) |
30.09.2008 (Unaudited) |
31.03.2009
(Audited) |
||
|
1
|
Gross Sales / Income from Operations |
13338
|
14332
|
25938
|
26341
|
56116
|
| Less: Excise Duty |
520
|
979
|
1062
|
1880
|
3205
|
|
| Net Sales / Income from Operations |
12818
|
13353
|
24876
|
24461
|
52911
|
|
|
2
|
Other Operating Income |
8
|
7
|
19
|
17
|
52
|
|
3
|
Total Income |
12826
|
13360
|
24895
|
24478
|
52963
|
|
4
|
Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-Progress |
(-) 103
|
(-) 23
|
(-) 928
|
(-) 1031
|
309
|
|
| b. Consumption of Raw materials |
2928
|
4604
|
5958
|
9291
|
17149
|
|
| c. Stores and Chemicals |
2468
|
2148
|
4817
|
3937
|
8669
|
|
| d. Power and Fuel |
1962
|
2294
|
4031
|
4008
|
9479
|
|
| e. Employees cost |
835
|
724
|
1667
|
1514
|
3184
|
|
| f. Depreciation |
850
|
512
|
1690
|
977
|
2629
|
|
| g. Other expenditure |
1705
|
2198
|
3229
|
3801
|
7484
|
|
| Total |
10645
|
12457
|
20464
|
22497
|
48903
|
|
|
5
|
Profit from Operations before Other Income, Interest and Exceptional Items |
2181
|
903
|
4431
|
1981
|
4060
|
|
6
|
Other Income |
71
|
28
|
71
|
28
|
31
|
|
7
|
Profit before Interest and Exceptional Items |
2252
|
931
|
4502
|
2009
|
4091
|
|
8
|
Interest |
550
|
204
|
1219
|
299
|
1700
|
|
9
|
Profit after Interest but before Exceptional Items |
1702
|
727
|
3283
|
1710
|
2391
|
|
10
|
Exceptional Items |
--
|
--
|
--
|
--
|
--
|
|
11
|
Profit from Ordinary Activities before tax |
1702
|
727
|
3283
|
1710
|
2391
|
|
12
|
Tax Expense |
595
|
265
|
1161
|
619
|
888
|
|
13
|
Net Profit from Ordinary Activities after tax |
1107
|
462
|
2122
|
1091
|
1503
|
|
14
|
Extra-ordinary items |
--
|
--
|
--
|
--
|
--
|
|
15
|
Net Profit for the period |
1107
|
462
|
2122
|
1091
|
1503
|
|
16
|
Paid-up Equity Share Capital (Face value - Rs 10) |
1125
|
1125
|
1125
|
1125
|
1125
|
|
17
|
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year |
|
18128
|
|||
|
18
|
Earnings Per Share (EPS) | |||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
9.84 |
4.11 |
18.86 |
9.70 |
13.36 |
|
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year todate and for the previous year (not to be annualised) |
9.84 |
4.11 |
18.86 |
9.70 |
13.36 |
|
|
19
|
Public Sharehodling : | |||||
| - Number of Shares |
64 39 576
|
64 19 758
|
64 39 576
|
64 19 758
|
64 40 139
|
|
| - Percentage of Shareholding |
57.24%
|
57.06%
|
57.24%
|
57.06%
|
57.25%
|
|
|
20
|
Promoter and Promoter Group Shareholding : | |||||
| (a) Pledged / Encumbered : - Number of Shares |
0
|
|
0
|
|
0
|
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0
|
|
0
|
|
0
|
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0
|
|
0
|
|
0
|
|
| (b) Non-encumbered : - Number of Shares |
48 10 424
|
48 10 424
|
|
48 09 861
|
||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100%
|
100%
|
|
100%
|
||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.76%
|
42.76%
|
|
42.75%
|
||
| AUDITED FINANCIAL RESULTS FOR 2009-10 |
| Rs lakhs |
Sl.No |
Particulars | 3 Months ended | Year ended | ||
| 31.03.2010 (Unaudited) |
31.03.2009 (Unaudited) |
31.03.2010 (Audited) |
31.03.2009 (Audited) |
||
1 |
Gross Sales / Income from Operations | 13958 |
15072 |
52897 |
56116 |
| Less: Excise Duty | 418 |
501 |
1971 |
3205 |
|
| Net Sales / Income from Operations | 13540 |
14571 |
50926 |
52911 |
|
2 |
Other Operating Income | 279 |
272 |
801 |
961 |
3 |
Total Income | 13819 |
14843 |
51727 |
53872 |
4 |
Expenditure: | ||||
| a. Increase / decrease
in Stock- in-trade and Work-in-Progress |
1171 |
1122 |
11 |
309 |
|
| b. Consumption of Raw materials | 3024 |
3546 |
12143 |
17149 |
|
| c. Stores and Chemicals | 2375 |
2350 |
9600 |
8669 |
|
| d. Power and Fuel | 2049 |
2675 |
7930 |
9479 |
|
| e. Employees cost | 876 |
877 |
3399 |
3184 |
|
| f. Depreciation | 821 |
824 |
3361 |
2629 |
|
| g. Other expenditure | 1569 |
1942 |
6544 |
7484 |
|
| Total | 11885 |
13336 |
42988 |
48903 |
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items | 1934 |
1507 |
8739 |
4969 |
6 |
Other Income | -- |
-- |
72 |
31 |
7 |
Profit before Interest and Exceptional Items | 1934 |
1507 |
8811 |
5000 |
8 |
Interest | 624 |
903 |
2840 |
2609 |
9 |
Profit after Interest but before Exceptional Items | 1310 |
604 |
5971 |
2391 |
10 |
Exceptional Items | -- |
-- |
-- |
-- |
11 |
Profit from Ordinary Activities before tax | 1310 |
604 |
5971 |
2391 |
12 |
Tax Expense | 330 |
234 |
1978 |
888 |
13 |
Net Profit from Ordinary Activities after tax | 980 |
370 |
3993 |
1503 |
14 |
Extra-ordinary items | -- |
-- |
-- |
-- |
15 |
Net Profit for the period | 980 |
370 |
3993 |
1503 |
16 |
Paid-up Equity Share Capital (Face value - Rs 10) | 1125 |
1125 |
1125 |
1125 |
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year | 21334 |
18128 |
||
18 |
Earnings Per Share (EPS) | ||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
8.71 |
3.29 |
35.49 |
13.36 |
|
| b. Basic and diluted
EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
8.71 |
3.29 |
35.49 |
13.36 |
|
19 |
Public Sharehodling : | ||||
| - Number of Shares | 64 39 184 |
64 40 139 |
64 39 184 |
64 40 139 |
|
| - Percentage of Shareholding | 57.24% |
57.25% |
57.24% |
57.25% |
|
20 |
Promoter and Promoter Group Shareholding : | ||||
| (a) Pledged / Encumbered : - Number of Shares |
0 |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0 |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0 |
0 |
0 |
0 |
|
| (b) Non-encumbered : - Number of Shares |
48 10 816 |
48 09 861 |
48 10 816 |
48 09 861 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100% |
100% |
100% |
100% |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.76% |
42.75% |
42.76% |
42.75% |
|
1. Paper is the only reportable segment of operation of the Company.
2. The Board of Directors has recommended payment of Dividend at Rs 3.50 per Equity Share, plus a Golden Jubilee Special Dividend of Rs 2.50 per Equity Share, totalling Rs 6 per Equity Share for the year 2009-10.
3. Investor complaints :
- Pending at the beginning of the Quarter Nil
- Received and disposed off during the Quarter Nil
- Un-resolved at the end of the Quarter Nil
4. Figures have been re-grouped, wherever necessary, to conform to current quarter's / year's classification.
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER APRIL - JUNE 2009 |
| Rs lakhs |
|
Sl.No
|
Particulars | 3 Months ended | Year ended | |
| 30.06.2009 (Unaudited) |
30.06.2008 (Unaudited) |
31.03.2009 (Audited) |
||
|
1
|
Gross Sales / Income from Operations |
12600
|
12009
|
56116
|
| Less: Excise Duty |
542
|
901
|
3205
|
|
| Net Sales / Income from Operations |
12058
|
11108
|
52911
|
|
|
2
|
Other Operating Income |
11
|
10
|
52
|
|
3
|
Total Income |
12069
|
11118
|
52963
|
|
4
|
Expenditure: | |||
| a. Increase / decrease in Stock-in-trade and Work-in-Progress |
(-) 825
|
(-) 1008
|
309
|
|
| b. Consumption of Raw materials |
3030
|
4687
|
17149
|
|
| c. Stores and Chemicals |
2349
|
1789
|
8669
|
|
| d. Power and Fuel |
2069
|
1714
|
9479
|
|
| e. Employees cost |
832
|
790
|
3184
|
|
| f. Depreciation |
840
|
465
|
2629
|
|
| g. Other expenditure |
1524
|
1603
|
7484
|
|
| Total |
9819
|
10040
|
48903
|
|
|
5
|
Profit from Operations before Other Income, Interest and Exceptional Items |
2250
|
1078
|
4060
|
|
6
|
Other Income |
--
|
--
|
31
|
|
7
|
Profit before Interest and Exceptional Items |
2250
|
1078
|
4091
|
|
8
|
Interest |
669
|
95
|
1700
|
|
9
|
Profit after Interest but before Exceptional Items |
1581
|
983
|
2391
|
|
10
|
Exceptional Items |
--
|
--
|
--
|
|
11
|
Profit from Ordinary Activities before tax |
1581
|
983
|
2391
|
|
12
|
Tax Expense |
566
|
354
|
888
|
|
13
|
Net Profit from Ordinary Activities after tax |
1015
|
629
|
1503
|
|
14
|
Extra-ordinary items |
--
|
--
|
--
|
|
15
|
Net Profit for the period |
1015
|
629
|
1503
|
|
16
|
Paid-up Equity Share Capital (Face value - Rs 10) |
1125
|
1125
|
1125
|
|
17
|
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year |
18128
|
||
|
18
|
Earnings Per Share (EPS) | |||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
9.02 |
5.59 |
13.36 |
|
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
9.02 |
5.59 |
13.36 |
|
|
19
|
Public Sharehodling : | |||
| - Number of Shares |
64 39 942
|
64 16 384
|
64 40 139
|
|
| - Percentage of Shareholding |
57.24%
|
57.03%
|
56.25%
|
|
|
20
|
Promoter and Promoter Group Shareholding : | |||
| (a) Pledged / Encumbered : - Number of Shares |
0
|
0
|
||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0
|
0
|
||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0
|
0
|
||
| (b) Non-encumbered : - Number of Shares |
48 10 058
|
48 09 861
|
||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100%
|
100%
|
||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.76%
|
42.75%
|
||