
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER OCTOBER - DECEMBER 2010 |
| Rs lakhs |
| Sl. No |
Particulars | 3 Months ended | 9 months ended | Year ended | ||
| 31.12.2010 (Unaudited) |
31.12.2009 (Unaudited) |
31.12.2010 (Unaudited) |
31.12.2009 (Unaudited) |
31.03.2010 (Audited) |
||
|
1 |
Gross Sales / Income from Operations |
15019 |
13001 |
42427 |
38939 |
52897 |
| Less: Excise Duty |
526 |
491 |
1604 |
1553 |
1971 |
|
| Net Sales / Income from Operations |
14493 |
12510 |
40823 |
37386 |
50926 |
|
|
2 |
Other Operating Income |
77 |
169 |
357 |
522 |
801 |
|
3 |
Total Income |
14570 |
12679 |
41180 |
37908 |
51727 |
|
4 |
Expenditure | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-progress |
(-) 170 |
(-) 232 |
(-) 1671 |
(-) 1160 |
11 |
|
| b. Consumption of Raw materials |
3524 |
3161 |
10055 |
9119 |
12143 |
|
| c. Stores and Chemicals |
2728 |
2408 |
7950 |
7225 |
9600 |
|
| d. Power and Fuel |
2496 |
1850 |
6674 |
5881 |
7930 |
|
| e. Employees cost |
1708 |
856 |
3891 |
2523 |
3399 |
|
| f. Depreciation |
855 |
850 |
2555 |
2540 |
3361 |
|
| g. Other expenditure |
1931 |
1746 |
5379 |
4975 |
6544 |
|
| Total |
13072 |
10639 |
34833 |
31103 |
42988 |
|
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items |
1498 |
2040 |
6347 |
6805 |
8739 |
|
6 |
Other Income | 5 | 1 | 102 | 72 | 72 |
|
7 |
Profit before Interest and Exceptional Items |
1503 |
2041 |
6449 |
6877 |
8811 |
|
8 |
Interest |
483 |
663 |
1618 |
2216 |
2840 |
|
9 |
Profit after Interest but before Exceptional Items |
1020 |
1378 |
4831 |
4661 |
5971 |
|
10 |
Exceptional Items |
0 |
0 |
0 |
0 |
0 |
|
11 |
Profit from Ordinary Activities before tax |
1020 |
1378 |
4831 |
4661 |
5971 |
|
12 |
Tax expense |
(-) 47 |
487 |
(-) 220 |
1648 |
1978 |
|
13 |
Net profit from Ordinary Activities after tax |
1067 |
891 |
5051 |
3013 |
3993 |
|
14 |
Extra-ordinary Items |
0 |
0 |
0 |
0 |
0 |
|
15 |
Net profit for the period | 1067 |
891 |
5051 |
3013 |
3993 |
|
16 |
Paid-up Equity Share Capital (Face value Rs 10) |
1125 |
1125 |
1125 |
1125 |
1125 |
|
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance sheet of previous accounting year |
21334 |
||||
|
18 |
Earnings Per Share (EPS) | |||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
9.48 |
7.92 |
44.90 |
26.78 |
35.49 |
|
| b.Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 9.48 |
7.92 |
44.90 |
26.78 |
35.49 |
|
|
19 |
Public Shareholding : | |||||
| - Number of Shares |
64 40 761 |
64 39 376 |
64 40 761 |
64 39 376 |
64 39 184 |
|
| - Percentage of Shareholding |
57.25% |
57.24% |
57.25% |
57.24% |
57.24% |
|
|
20 |
Promoter and Promoter Group Shareholding : | |||||
| (a) Pledged / Encumbered :
- Number of Shares |
0 |
0 |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0 |
0 |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0 |
0 |
0 |
0 |
0 |
|
| (b) Non-encumbered:
- Number of Shares |
48 09 239 |
48 10 424 |
48 09 239 |
48 10 424 |
48 10 816 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100% |
100% |
100% |
100% |
100% |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.75% |
42.76% |
42.75% |
42.76% |
42.76% |
|
2.
Investor complaints :
-
Pending at the beginning of the Quarter
Nil
-
Received and disposed off during the Quarter
Nil
-
Un-resolved at the end of the Quarter
Nil
3.
Employee Cost for the quarter under review and for the nine month period ended
December 2010, includes a sum of Rs 611 lakhs, being the arrears of salary paid
to the employees consequent to the long term wage settlement entered into effective
April 01, 2009.
4.
Figures have been re-grouped, wherever necessary, to conform to
current quarter's
classification.
5. The above results were reviewed by the Audit Committee of the Board
and approved
by
the Board of Directors at the respective meetings held on January 28,
2011 and
January
29, 2011. The Statutory
Auditors of the Company have carried out a Limited
Review
of
the results for the quarter ended December 31, 2010.
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER JULY - SEPTEMBER 2010 |
| Rs lakhs |
|
Sl.No |
Particulars | 3 Months ended | 6 Months ended | Year Ended | ||
| 30.09.2010 (Unaudited) |
30.09.2009 (Unaudited) |
30.09.2010 (Unaudited) |
30.09.2009 (Unaudited) |
31.03.2010 (Audited) |
||
|
1 |
Gross Sales / Income from Operations |
14880 |
13338 |
27408 |
25938 |
52897 |
| Less: Excise Duty | 558 |
520 |
1078 |
1062 |
1971 |
|
| Net Sales / Income from Operations |
14322 |
12818 |
26330 |
24876 |
50926 |
|
|
2 |
Other Operating Income |
70 |
179 |
280 |
353 |
801 |
|
3 |
Total Income |
14392 |
12997 |
26610 |
25229 |
51727 |
|
4 |
Expenditure: | |||||
| a. Increase / decrease in Stock-in-trade and Work-in-Progress |
(-) 274 |
(-) 103 |
(-) 1501 |
(-) 928 |
11 |
|
| b. Consumption of Raw materials |
3289 |
2928 |
6531 |
5958 |
12143 |
|
| c. Stores and Chemicals |
2588 |
2468 |
5222 |
4817 |
9600 |
|
| d. Power and Fuel |
2168 |
1962 |
4178 |
4031 |
7930 |
|
| e. Employees cost |
1107 |
835 |
2183 |
1667 |
3399 |
|
| f. Depreciation |
855 |
850 |
1700 |
1690 |
3361 |
|
| g. Other expenditure |
1816 |
1705 |
3448 |
3229 |
6544 |
|
| Total |
11549 |
10645 |
21761 |
20464 |
42988 |
|
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items |
2843 |
2352 |
4849 |
4765 |
8739 |
|
6 |
Other Income |
97 |
71 |
97 |
71 |
72 |
|
7 |
Profit before Interest and Exceptional Items |
2940 |
2423 |
4946 |
4836 |
8811 |
|
8 |
Interest |
528 |
721 |
1135 |
1553 |
2840 |
|
9 |
Profit after Interest but before Exceptional Items |
2412 |
1702 |
3811 |
3283 |
5971 |
|
10 |
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
11 |
Profit from Ordinary Activities before tax |
2412 |
1702 |
3811 |
3283 |
5971 |
|
12 |
Tax Expense |
(-)110 |
595 |
(-)173 |
1161 |
1978 |
|
13 |
Net Profit from Ordinary Activities after tax |
2522 |
1107 |
3984 |
2122 |
3993 |
|
14 |
Extra-ordinary items |
-- |
-- |
-- |
-- |
-- |
|
15 |
Net Profit for the period |
2522 |
1107 |
3984 |
2122 |
3993 |
|
16 |
Paid-up Equity Share Capital (Face value - Rs 10) |
1125 |
1125 |
1125 |
1125 |
1125 |
|
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year | 21334 |
||||
|
18 |
Earnings Per Share (EPS) | |||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 22.42 |
9.84 |
35.41 |
18.86 |
35.49 |
|
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year todate and for the previous year (not to be annualised) | 22.42 |
9.84 |
35.41 |
18.86 |
35.49 |
|
|
19 |
Public Sharehodling : | |||||
| - Number of Shares |
64 39 554 |
64 39 576 |
64 39 554 |
64 39 576 |
64 39 184 |
|
| - Percentage of Shareholding |
57.24% |
57.24% |
57.24% |
57.24% |
57.24% |
|
|
20 |
Promoter and Promoter Group Shareholding : | |||||
| (a) Pledged / Encumbered : - Number of Shares |
0 |
0 |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0 |
0 |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0 |
0 |
0 |
0 |
0 |
|
| (b) Non-encumbered : - Number of Shares |
48 10 446 |
48 10 424 |
48 10 446 |
48 10 424 |
48 10 816 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100% |
100% |
100% |
100% |
100% |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.76% |
42.76% |
42.76% |
42.76% |
42.76% |
|
Disclosure of Balance Sheet Items, as per Clause 41 of the Listing Agreement : |
||||||
| 30.09.2010 (Rs lakhs) | 30.09.2009 (Rs lakhs) | |||||
| I | SOURCES OF FUNDS |
1125
25318
|
26443
17250
3657
8552
|
1125
20250
|
21375
31483
3345
7908
|
|
| Total | 55902 |
64111 |
||||
| II | APPLICATION OF FUNDS Less :
|
5907
3926
2081
4794
16708
11256
0
11256
|
49377
1073
5452
|
6967
4236
7624
2966
21793
10164
0
10164
|
51463
1019
11629
|
|
| Total | 55902 |
64111 |
||||
| AUDITED FINANCIAL RESULTS FOR 2010-11 |
| Rs lakhs |
|
Sl.No |
Particulars | 3 Months ended | Year Ended | ||||
| 31.03.2011 (Unaudited) |
31.03.2010 (Unaudited) |
31.03.2011 (Audited) |
31.03.2010 (Audited) |
||||
|
1 |
Gross Sales / Income from Operations |
16547 |
13958 |
58974 |
52897 |
||
| Less: Excise Duty | 563 |
418 |
2167 |
1971 |
|||
| Net Sales / Income from Operations |
15984 |
13540 |
56807 |
50926 |
|||
|
2 |
Other Operating Income |
288 |
279 |
645 |
801 |
||
|
3 |
Total Income |
16272 |
13819 |
57452 |
51727 |
||
|
4 |
Expenditure: | ||||||
| a. Increase / decrease in Stock-in-trade and Work-in-Progress |
1489 |
1171 |
(-) 182 |
11 |
|||
| b. Consumption of Raw materials |
3549 |
3024 |
13604 |
12143 |
|||
| c. Stores and Chemicals |
2752 |
2375 |
10702 |
9600 |
|||
| d. Power and Fuel |
2339 |
2049 |
9013 |
7930 |
|||
| e. Employees cost |
1337 |
876 |
5228 |
3399 |
|||
| f. Depreciation |
844 |
821 |
3399 |
3361 |
|||
| g. Other expenditure |
2169 |
1569 |
7548 |
6544 |
|||
| Total |
14479 |
11885 |
49312 |
42988 |
|||
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items |
1793 |
1934 |
8140 |
8739 |
||
|
6 |
Other Income |
-- |
-- |
102 |
72 |
||
|
7 |
Profit before Interest and Exceptional Items |
1793 |
1934 |
8242 |
8811 |
||
|
8 |
Interest |
547 |
624 |
2165 |
2840 |
||
|
9 |
Profit after Interest but before Exceptional Items |
1246 |
1310 |
6077 |
5971 |
||
|
10 |
Exceptional Items |
-- |
-- |
-- |
-- |
||
|
11 |
Profit from Ordinary Activities before tax |
1246 |
1310 |
6077 |
5971 |
||
|
12 |
Tax Expense |
(-) 203 |
330 |
(-) 423 |
1978 |
||
|
13 |
Net Profit from Ordinary Activities after tax |
1449 |
980 |
6500 |
3993 |
||
|
14 |
Extra-ordinary items |
-- |
-- |
-- |
-- |
||
|
15 |
Net Profit for the period |
1449 |
980 |
6500 |
3993 |
||
|
16 |
Paid-up Equity Share Capital (Face value - Rs 10) |
1125 |
1125 |
1125 |
1125 |
||
|
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year | 27180 |
21334 |
||||
|
18 |
Earnings Per Share (EPS) | ||||||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 12.88 |
8.71 |
57.78 |
35.49 |
|||
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) | 12.88 |
8.71 |
57.78 |
35.49 |
|||
|
19 |
Public Sharehodling : | ||||||
| - Number of Shares |
64 40 361 |
64 39 184 |
64 40 361 |
64 39 184 |
|||
| - Percentage of Shareholding |
57.25% |
57.24% |
57.25% |
57.24% |
|||
|
20 |
Promoter and Promoter Group Shareholding : | ||||||
| (a) Pledged / Encumbered : - Number of Shares |
0 |
0 |
0 |
0 |
|||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0 |
0 |
0 |
0 |
|||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0 |
0 |
0 |
0 |
|||
| (b) Non-encumbered : - Number of Shares |
48 09 639 |
48 10 816 |
48 09 639 |
48 10 816 |
|||
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100% |
100% |
100% |
100% |
|||
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.75% |
42.76% |
42.75% |
42.76% |
|||
Disclosure of Balance Sheet Items, as per Clause 41 of the Listing Agreement : |
| 31.03.2011 (Rs lakhs) | 31.03.2010 (Rs lakhs) | |||||
| I | SOURCES OF FUNDS |
1125
27180
14750
25005
|
28305
39755
8301
|
1125
21334
28883
3657
|
22459
32540
8724
|
|
| Total | 76361 |
63723 |
||||
| II | APPLICATION OF FUNDS Less :
|
4488
5228
2884
24115
36715
10368
654
11022
|
48345
2323
25693
|
4781
4497
9168
4263
22709
9796
787
10583
|
50578
1019
12126
|
|
| Total | 76361 |
63723 |
||||
| UNAUDITED
FINANCIAL RESULTS (PROVISIONAL) OF THE QUARTER APRIL - JUNE 2010 |
| Rs lakhs |
|
Sl.No |
Particulars | 3 Months ended | Year ended | |
| 30.06.2010 (Unaudited) |
30.06.2009 (Unaudited) |
31.03.2010 (Audited) |
||
|
1 |
Gross Sales / Income from Operations | 12528 |
12600 |
52897 |
| Less: Excise Duty | 520 |
542 |
1971 |
|
| Net Sales / Income from Operations | 12008 |
12058 |
50926 |
|
|
2 |
Other Operating Income | 210 |
174 |
801 |
|
3 |
Total Income | 12218 |
12232 |
51727 |
|
4 |
Expenditure: | |||
| a. Increase / decrease in Stock-in-trade and Work-in-Progress |
(-) 1227 |
(-) 825 |
11 |
|
| b. Consumption of Raw materials | 3242 |
3030 |
12143 |
|
| c. Stores and Chemicals | 2634 |
2349 |
9600 |
|
| d. Power and Fuel | 2010 |
2069 |
7930 |
|
| e. Employees cost | 1076 |
832 |
3399 |
|
| f. Depreciation | 845 |
840 |
3361 |
|
| g. Other expenditure | 1632 |
1524 |
6544 |
|
| Total | 10212 |
9819 |
42988 |
|
|
5 |
Profit from Operations before Other Income, Interest and Exceptional Items | 2006 |
2413 |
8739 |
|
6 |
Other Income | -- |
-- |
72 |
|
7 |
Profit before Interest and Exceptional Items | 2006 |
2413 |
8811 |
|
8 |
Interest | 607 |
832 |
2840 |
|
9 |
Profit after Interest but before Exceptional Items | 1399 |
1581 |
5971 |
|
10 |
Exceptional Items | -- |
-- |
-- |
|
11 |
Profit from Ordinary Activities before tax | 1399 |
1581 |
5971 |
|
12 |
Tax Expense | (-) 63 |
566 |
1978 |
|
13 |
Net Profit from Ordinary Activities after tax | 1462 |
1015 |
3993 |
|
14 |
Extra-ordinary items | -- |
-- |
-- |
|
15 |
Net Profit for the period | 1462 |
1015 |
3993 |
|
16 |
Paid-up Equity Share Capital (Face value - Rs 10) |
1125 |
1125 |
1125 |
|
17 |
Reserves, excluding Revaluation Reserves and Deferred Tax as per Balance Sheet of previous accounting year | 21334 |
||
|
18 |
Earnings Per Share (EPS) | |||
| a. Basic and diluted EPS before extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
13.00 |
9.02 |
35.49 |
|
| b. Basic and diluted EPS after extra-ordinary items for the period, for the year to date and for the previous year (not to be annualised) |
13.00 |
9.02 |
35.49 |
|
|
19 |
Public Sharehodling : | |||
| - Number of Shares | 64 39 184 |
64 39 942 |
64 39 184 |
|
| - Percentage of Shareholding | 57.24% |
57.24% |
57.24% |
|
|
20 |
Promoter and Promoter Group Shareholding : | |||
| (a) Pledged / Encumbered : - Number of Shares |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
0 |
0 |
0 |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
0 |
0 |
0 |
|
| (b) Non-encumbered : - Number of Shares |
48 10 816 |
48 10 058 |
48 10 816 |
|
| - Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group) |
100% |
100% |
100% |
|
| - Percentage of Shares (as a % of the total Share Capital of the Company) |
42.76% |
42.76% |
42.76% |
|